{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["estimate"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"estimate","index":0,"n_rows":35,"n_cols":6,"rows_kept":35,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,null,"PROJECT ESTIMATE"]
[]
["COPY THE GREEN CELLS, CALCULATE THE ORANGE ONES"]
[]
[null,"MATERIALS","DIMENSIONS","UNITARY PRICE (€)","QUANTITY","COST (€)"]
[null,"PLYWOOD","29X30 cm2",0.5,2,1]
[null,"CARDBOARD","40X30 cm²",1.5,1,1.5]
[null,"EVA RUBBER","20X30 cm²",0.8,2,1.6]
[null,"PAPER ROLLS","A4",0.1,50,5]
[null,"WATER COLORS","12 COLORS",2.5,1,2.5]
[null,"HOT GLUE","1 BAR",5.5,1,5.5]
[null,"MOTOR","--------",3,12,36]
[null,"BATTERY","--------",2,1,2]
[null,"PULLEY","5cm",1,1,1]
[null,"SWITCH","--------",2,2,4]
[null,"THREAD","20cm",1,3,3]
[null,"WIRE","20cm",0.30000000000000004,4,1.2]
[null,"TOTAL",null,null,null,64.3]
[]
[]
[]
[]
[null,"MATERIALS","COST (€)"]
[null,"PLYWOOD",1]
[null,"CARDBOARD",1.5]
[null,"EVA RUBBER",1.6]
[null,"PAPER ROLLS",5]
[null,"WATER COLORS",2.5]
[null,"HOT GLUE",5.5]
[null,"MOTOR",36]
[null,"BATTERY",2]
[null,"PULLEY",1]
[null,"SWITCH",4]
[null,"THREAD",3]
[null,"WIRE",1.2]